在線即時計算器 · 純前端本地秒算 · 零數據上傳

💰 氣球貸款尾款計算器

專業免費的 氣球貸款尾款計算器。純前端本機毫秒級計算、零資料上傳、極致隱私保護。提供詳細公式推導、實例示範與常見問答。

即時推算結果 (Computed Output)
183,657.68 final lump-sum payment
專業公認計算模型,即時運算完畢
📜 計算歷史記錄 (試算軌跡)
尚無歷史記錄,每次點擊「計算」將在此留下試算軌跡...

What Is a Balloon Payment Calculator?

A balloon loan has small regular payments during the term and a single large lump sum—the balloon payment—due at the end. This calculator works out exactly how big that final payment will be, given your loan amount, interest rate, term, and the periodic payment you actually make.

How to Use It

Enter the original loan amount, the annual interest rate, the loan term in years, and your fixed monthly payment. The calculator compounds the balance monthly, subtracts the value of all payments made, and shows the remaining balloon due at maturity, along with the total of regular payments and the grand total paid.

The Formula Explained

The remaining balance after n payments is:

Balloon = P·(1+r)^{n} - PMT·(((1+r)^{n} - 1) ÷ (r))

where P is the principal, r is the periodic (monthly) interest rate = annual rate ÷ 12 ÷ 100, n is the number of payments = years × 12, and PMT is the periodic payment. The first term grows the principal with compound interest; the second term is the future value of an ordinary annuity of payments, which reduces the balance.

Worked Example

Borrow 200,000 at 5% annual interest over 5 years, paying1,073.64 per month. Monthly rate r = 0.05/12 ≈ 0.0041667, n = 60. (1+r)^{60} ≈ 1.283359.

Balloon = 200000 × 1.283359 - 1073.64 × ((1.283359 - 1) ÷ (0.0041667)) ≈ 256671.7 - 73014.0 ≈ 183,657.68
still owed at the end.

Key Terms Explained

A balloon loan is a loan whose scheduled monthly payments do not fully repay the borrowed amount over the loan term, leaving a large final lump sum — the balloon payment — due at the end. The terms below define every quantity that feeds the balloon formula B = A (1+r)^{n} - M \dfrac{(1+r)^{n}-1}{r}.

Principal (A)
The original amount of money borrowed, before any interest accrues. This is the loan amount on which the balance and balloon are calculated.
Periodic interest rate (r)
The interest rate applied to each payment period. For a monthly loan it equals the annual nominal rate divided by 12 (and by 100 to convert from a percentage), i.e. r = \dfrac{annual rate %}{1200}. For example, a 6% annual rate gives a monthly rate of 0.06/12 = 0.005.
Term / number of payments (n)
The total count of payment periods over the loan's life. For a monthly loan, n = 12 × years. On a balloon loan this is the schedule the payment is based on or the period until the balloon comes due.
Periodic payment (PMT, M)
The fixed amount paid each period (typically monthly). On a balloon loan this payment is deliberately smaller than the amount needed to fully amortize the principal by maturity, which is what leaves a balance behind.
Balloon payment (B)
The single large lump-sum amount still owed at maturity after all the regular periodic payments have been made. It equals the future value of the principal minus the future value of the payments made.
Amortization
The gradual reduction of a loan's principal balance through scheduled payments, where each payment covers accrued interest first and applies the remainder to principal. A fully amortizing loan ends at a zero balance; a balloon loan only partially amortizes.
Future value of an annuity
The accumulated value of a stream of equal periodic payments grown at the periodic interest rate, given by M \dfrac{(1+r)^{n}-1}{r}. In the balloon formula this term represents how much the borrower's payments have effectively offset the compounding principal.
Maturity
The date the loan term ends and any remaining balance — the balloon payment — becomes due in full. At maturity the borrower must pay off, refinance, or otherwise settle the balloon.

使用注意事項與精準校對原則(6 大核心守則)

📐 1. 嚴格對齊輸入量綱與單位

輸入各項數值時請務必確認量綱(例如小時、天數、金額、百分比),避免單位不匹配引發推算偏差。

🔒 2. 純前端本機毫秒級隱私保障

所有計算邏輯 100% 在您的終端瀏覽器內完成,資料絕不上傳伺服器,嚴格守護商業與個人隱私。

📊 3. 符合公認學術與產業計算模型

演算法嚴格遵循國際通用數學公式與標準計算模型,經多重情境交叉核對,數值嚴密精確。

📋 4. 一鍵複製與免登入 PDF 匯出

支援一鍵複製推算結果字串至剪貼簿,亦可直接點擊列印按鈕輸出純淨 PDF 工作報表。

🔄 5. 多情景敏感度動態對比

建議針對極端值與多組預期情景分別試算,觀察輸出數據的波動區間,輔助做出更穩健的決策。

🛡️ 6. 專業諮詢與日常參考免責聲明

本工具運算結果供日常排程、學業研習與事前參考之用,如涉及重大法規或投資決策請諮詢持證專家。

常見問題 (FAQ)

Why is the balloon so large?
Because the monthly payment is set low (often interest-mostly), little principal is repaid, leaving a big lump sum.
Can the balloon be zero?
Yes—if the payment is high enough to fully amortize the loan, the balance reaches zero and no balloon is due.
Is this currency or country specific?
No. The math is universal; just enter amounts in your own currency.